|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Aaudited |
|
Audited |
|
Aaudited |
|
Audited |
| Particular | | Nine months ended 31.12.06 | | Three months ended 31.03.07 | | Three months ended 31.03.06 | | Year ended 31.03.07 | | Year ended 31.03.06 | | Consolidated Financial Results Year ended 31.03.07 | | Consolidated Financial Results Year ended 31.03.06 | | | | | | | | | | | | | | | | | | | | Net Income From Operations/Services | | 21574.29 | | 6,015.65 | | 7414.29 | | 27589.93 | | 29188.98 | | 27948.01 | | 29220.69 | | | Other Income | | 49.15 | | 14.31 | | 82.34 | | 63.47 | | 114.73 | | 64.05 | | 114.76 | | | | | | | | | | | | | | | | | | | | Total Income | | 21,623.45 | | 6,029.96 | | 7,496.63 | | 27,653.41 | | 29,303.71 | | 28,012.06 | | 29,335.46 | | | | | | | | | | | | | | | | | | | | Network Operation Expenditure | | 3,843.97 | | 1,190.40 | | 1,208.24 | | 5,034.36 | | 4,596.21 | | 5,313.64 | | 4,634.96 | | | Interconnect Usage Charges | | 5,086.43 | | 1,427.70 | | 1,856.26 | | 6,514.13 | | 7,981.36 | | 6,514.13 | | 7,981.36 | | | Personnel Cost | | 3,419.69 | | 1,197.09 | | 1,036.88 | | 4,616.77 | | 3,834.24 | | 4,836.39 | | 3,901.41 | | | Sales & Marketing Expenses | | 968.45 | | 342.70 | | 285.74 | | 1,311.14 | | 1,257.56 | | 1,311.14 | | 1,257.56 | | | Administrative & Other Expenses | | 3,438.69 | | 1,236.39 | | 1,177.46 | | 4,675.08 | | 4,007.32 | | 5,088.97 | | 4,258.93 | | | | | | | | | | | | | | | | Total Expenditure | | 16,757.23 | | 5,394.28 | | 5,564.58 | | 22,151.48 | | 21,676.69 | | 23,064.27 | | 22,034.22 | | | | | | | | | | | | | | | | | | | | Operating Profit before Finance Charges, Depreciation, Amortization and Loss on Sold / Discarded Fixed Assets | | 4,866.22 | | 635.68 | | 1,932.05 | | 5,501.93 | | 7,627.02 | | 4,947.79 | | 7,301.24 | | | | | | | | | | | | | | | | | | | | Loss on Sold/Discarded Fixed Assets | | 151.54 | | 132.05 | | 1,745.94 | | 283.59 | | 1,888.1 | | 283.6 | | 1,888.14 | | | Finance Charges | | 4,751.77 | | 1,599.58 | | 1,583.37 | | 6,351.35 | | 5,998.43 | | 6,351.35 | | 65,998.43 | | | Depreciation & Amortizations | | 7,753.55 | | 2,464.52 | | 2,797.60 | | 10,218.07 | | 10,901.31 | | 10,218.11 | | 10,901.32 | | | | | | | | | | | | | | | | | | | | Profit / (Loss) before Prior Period Expenditure | | (7,790.64) | | (3,560.47) | | (4,194.86) | | (11,351.08) | | (11,160.86) | | (11,905.27) | | (11,486.65) | | | Prior Period Expenditure(Net) | | 3.97 | | 214.42 | | 91.57 | | 218.38 | | 94.72 | | 218.38 | | 94.72 | | | | | | | | | | | | | | | | | | | | Profit? / (Loss) before Tax | | (7,794.61) | | (3,774.89) | | (4,286.43) | | (11,569.46) | | (11,255.58) | | (12,123.65) | | (11,581.37) | | | Provision for Taxation | | | | | | | | | | | | | | | | | Taxation pertaining to earlier year | | - | | - | | (15.62) | | - | | (15.62) | | - | | (15.62) | | | Fringe Benefit Tax | | 48.15 | | 14.95 | | 12.55 | | 63.10 | | 63.70 | | 67.16 | | 68.92 | | | | | | | | | | | | | | | | | | | | Net Profit / (Loss) | | (7,842.76) | | (3,789.84) | | (4,283.36) | | (11,632.56) | | (11,303.66) | | (12,190.81) | | (11,634.67) | | | Share Of Profit/ (Loss) of Associate company | | - | | - | | - | | - | | - | | (651.83) | | 135.94 | | | | | | | | | | | | | | | | | | | | Net Profit / (Loss) Icluding share of Profit / (Loss) of Associate company | | (7,842.76) | | (3,789.84) | | (4,283.36) | | (11,632.56) | | 11,303.66) | | (12,842.64) | | (11,498.74) | | | | | | | | | | | | | | | | | | | | Paid up Equity Share Capital | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | | (Face Value - Rs. 10 each) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Advance against Share Application Money | | - | | - | | - | | 8,805.42 | | 8,749.91 | | 8,805.42 | | 8,749.91 | | | | | | | | | | | | | | | | | | | | Reserves excluding Revaluation Reserve | | 1,917.05 | | 1,598.94 | | 2,344.09 | | 1,598.94 | | 2,344.09 | | 1,598.94 | | 2,344.09 | | | | | | | | | | | | | | | | | | | | (Profit & Loss Account (Including accumulated losses) | | (73,466.83) | | (77,256.65) | | (65,624.09) | | (77,256.65) | | (65,624.09) | | ((78,325.90) | | (65,483.26) | | | | | | | | | | | | | | | | | | | | Basic and Diluted Earning Per Share of Rs 10/-Each (in Rs not annualized) | | (1.49) | | (0.72) | | (0.82) | | (2.21) | | (2.15) | | (2.32) | | (2.19) | | | | | | | | | | | | | | | | | | | | Aggregate Of Non Promoter Shareholding | | | | | | | | | | | | | | | | | - No of Shares | | 199,812,152 | | 199,812,152 | | 199,812,152 | | 199,812,152 | | 199,812,152 | | 199,812,152 | | 199,812,152 | | | | | | | | | | | | | | | | - % of Shareholding | | 38.02% | | 38.02% | | 38.02% | | 38.02% | | 38.02% | | 38.02% | | 38.02% | | |
|