|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Aaudited |
|
Audited |
|
Aaudited |
|
Audited |
| Particular | | Nine Months Ended 31.12.2005 | | Three Months Ended 31.03.2006 | | Three Months Ended 31.03.2005 | | Year Ended 31.03.2006 | | Year Ended 31.03.2005 | | Consolidated financial results Year Ended 31.03.2006 | | Consolidated financial results Year Ended 31.03.2005 | | | | | | | | | | | | | | | | | | | | Net Income From Operations/Services | | 21,774.69 | | 7,414.29 | | 6,774.24 | | 29,188.98 | | 25,331.78 | | 29,220.70 | | 25,331.78 | | | Other Income | | 32.39 | | 82.34 | | 22.23 | | 114.73 | | 50.89 | | 114.76 | | 50.89 | | | | | | | | | | | | | | | | | | | | Total Income | | 21,807.08 | | 7,496.63 | | 6,796.47 | | 29,303.71 | | 25,382.67 | | 29,335.46 | | 25,382.67 | | | | | | | | | | | | | | | | | | | | Network Operation Expenditure | | 3,387.97 | | 1,208.24 | | 913.88 | | 4,596.21 | | 4,016.10 | | 4,634.96 | | 4,016.10 | | | Interconnect Usage Charges | | 6,125.10 | | 1,856.26 | | 1,676.64 | | 7,981.36 | | 6,588.62 | | 7,981.36 | | 6,588.62 | | | Personnel Cost | | 2,797.36 | | 1,036.88 | | 1,230.85 | | 3,834.24 | | 2,936.80 | | 3,901.41 | | 2,938.80 | | | Sales & Marketing Expenses | | 971.82 | | 285.74 | | 88.46 | | 1,257.56 | | 1,232.91 | | 1,257.56 | | 1,232.91 | | | Administrative & Other Expenses | | 2,829.86 | | 1,177.46 | | 1,007.06 | | 4,007.32 | | 3,134.64 | | 4,258.93 | | 3,134.64 | | | | | | | | | | | | | | | | Total Expenditure | | 16,112.11 | | 5,564.58 | | 4,916.89 | | 21,676.69 | | 17,911.07 | | 22,034.22 | | 17,911.07 | | | | | | | | | | | | | | | | | | | | Operating Profit before Interest, Finance Cost , Depreciation and Loss on sale of Fixed Assets | | 5,694.97 | | 1,932.05 | | 1,879.58 | | 7,627.02 | | 7,471.60 | | 7,301.24 | | 7,471.60 | | | | | | | | | | | | | | | | | | | | Loss on Sold/Discarded Fixed Assets | | 142.20 | | 1,745.94 | | 59.97 | | 1,888.14 | | 156.96 | | 1,888.14 | | 156.96 | | | Interest & Finance Cost | | 4,415.06 | | 1,583.37 | | 1,555.14 | | 5,998.43 | | 6,272.31 | | 5,998.43 | | 6,272.31 | | | Depreciation & Amortizations | | 8,103.71 | | 2,797.60 | | 3,540.07 | | 10,901.31 | | 10,283.27 | | 10,901.32 | | 10,283.27 | | | | | | | | | | | | | | | | | | | | Profit / (Loss) before Prior Period Expenditure | | (6,966.00) | | (4,194.86) | | (3,275.60) | | (11,160.86) | | (9,240.94) | | (11,486.65) | | (9,240.94) | | | Prior Period Expenditure(Net) | | 3.15 | | 91.57 | | (0.03) | | 94.72 | | 80.86 | | 94.72 | | 80.86 | | | | | | | | | | | | | | | | | | | | Profit? / (Loss) before Tax | | (6,969.15) | | (4,286.43) | | (3,275.63) | | (11,255.58) | | (9,321.80) | | (11,581.37) | | (9,321.80) | | | Provision for Taxation | | | | | | | | | | | | | | | | | Taxation pertaining to earlier year | | - | | (15.62) | | 10.58 | | (15.62) | | 38.47 | | (15.62) | | 38.47 | | | Fringe Benefit Tax | | 51.15 | | 12.55 | | - | | 63.70 | | - | | 68.92 | | - | | | | | | | | | | | | | | | | | | | | Net Profit / (Loss) | | (7,020.30) | | (4,283.36) | | (3,286.22) | | (11,303.66) | | (9,360.27) | | (11,634.67) | | (9,360.27) | | | Paid up Equity Share Capital | | 52.551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | 52,551.72 | | | (Face Value - Rs. 10 each) | | | | | | | | | | | | | | | | | Reserves excluding Revaluation Reserve | | 1,917.05 | | 1,598.94 | | 2,344.09 | | 1,598.94 | | 2,344.09 | | 1,598.94 | | 2,344.09 | | | (Profit & Loss Account (Including accumulated losses) | | (61,340.17) | | (65,624.09) | | (54,320.41) | | (65,624.09) | | (54,320.41) | | (65,483.26) | | (53,984.52) | | | | | | | | | | | | | | | | | | | | Basic and Diluted Earning Per Share of Rs 10/-Each (in Rs not annualized) | | (1.34) | | (0.82) | | (0.06) | | (2.15) | | (1.95) | | (2.15) | | (1.95) | | | | | | | | | | | | | | | | | | | | Aggregate Of Non Promoter Shareholding | | | | | | | | | | | | | | | | | - No of Shares | | 199,812,152 | | 199,812,152 | | 176,812,152 | | 199,812,152 | | 176,812,152 | | 199,812,152 | | 176,812,152 | | | - % of Shareholding | | 38.02% | | 38.02% | | 33.65% | | 38.02% | | 33.65% | | 38.02% | | 33.65% | | |
|